Intrinsic Value Calculator

Stock Valuation
Graham Valuation
Attractive
Undervalued
Fair
Expensive
Intrinsic Value
With Margin of Safety
Current Valuation
Upside / Downside
Values Used
TTM EPS: ₹
Growth: %
AAA Yield: %

Graham Formula
EPS × (8.5 + 2G) × (4.4 / Y)
G = Growth Rate   |   Y = AAA Bond Yield